GeoSense Financing Worksheet
Geosource 2000 Heat Pump
Alternative A/C & Heating
Average Energy Inflation Rate
%
Average Energy Inflation Rate
%
Annual Percent Interest Rate
%
Annual Percent Interest Rate
%
Length of Loan in Years
Length of Loan in Years
Estimated Installation Costs
Geosource Heat Pump System
Alternative A/C & Heating
Total System Installation Cost
Total System Installation Cost
Less Rebates / Utility Incentive
Less Rebates / Utility Incentive
Total System Cost
Total System Cost
Less System Down Payment
Less System Down Payment
Total Amount Financed
Total Amount Financed
Estimated Yearly Operating Costs
GeoSource Heat Pump System
Alternative A/C & Heating
Number of Units Installed
Number of Units Installed
Est. Annual Maintenance Cost
Est. Annual Maintenance Cost
Estimated Annual Energy Cost
Estimated Annual Energy Cost
Total Annual Operating Cost
Total Annual Operating Cost
Monthly Operating Cost
Monthly Operating Cost
Monthly Loan Payment
Monthly Loan Payment
Total Monthly Cost
Total Monthly Cost
GeoSource Heat Pump System
Alternative A/C & Heating
Year
Savings to Date
Avq. Cum. R.O.I.
Operating Cost
Loan Cost
Cost To Date
Operating Cost
Loan Cost
Cost to Date
1
%
2
%
3
%
4
%
5
%
6
%
7
%
8
%
9
%
10
%
11
%
12
%
13
%
14
%
15
%
16
%
17
%
18
%
19
%
20
%
21
%
22
%
23
%
24
%
25
%
26
%
27
%
28
%
29
%
30
%